| AUDITED FINANCIAL RESULTS FOR THE YEAR ENDED 31ST MARCH, 2010 | ||||||||
| Rs.in Lacs | ||||||||
| Sr. | PARTICULARS | Unaudited | Audited | |||||
| No. | Quarter ended | Year ended | ||||||
| 31st March | 31st March | |||||||
| 2010 | 2009 | 2010 | 2009 | |||||
| 1 | (a) Net sales/Income from Operations | 21801.52 | 19442.95 | 67230.49 | 66528.68 | |||
| (b) Other Operating Income | 99.60 | 219.41 | 172.07 | 300.53 | ||||
| Total Income (a+b) | 21901.12 | 19662.36 | 67402.56 | 66829.21 | ||||
| 2 | Expenditure | |||||||
| a. (Increase)/Decrease in stocks | 138.52 | 375.21 | (334.05) | (6.12) | ||||
| b. Consumption of Raw materials & Stores | 3496.25 | 4162.63 | 14474.23 | 20523.38 | ||||
| c. Construction Expenses | 13196.88 | 9976.76 | 35694.55 | 30466.01 | ||||
| d. Other Manufacturing Expenses | 341.41 | 471.07 | 1261.05 | 1663.30 | ||||
| e. Works & Office establishments | 677.45 | 710.18 | 2461.60 | 2271.76 | ||||
| f. Employees cost | 895.88 | 888.32 | 3346.14 | 2931.43 | ||||
| g. Depreciation | 187.43 | 147.53 | 671.70 | 491.30 | ||||
| h.Other Expenditure | 829.98 | 1049.43 | 2912.34 | 3501.93 | ||||
| i. Total Expenditure | 19763.80 | 17781.13 | 60487.56 | 61842.99 | ||||
| 3 | Profit from Operations before Other Income, Interest & Exceptional Items (1-2) | 2137.32 | 1881.23 | 6915.00 | 4986.22 | |||
| 4 | Other Income | 32.58 | 1.39 | 36.75 | 10.70 | |||
| 5 | Profit before Interest & Exceptional Items (3+4) | 2169.90 | 1882.62 | 6951.75 | 4996.92 | |||
| 6 | Interest (net) | 577.63 | 496.90 | 1891.21 | 1655.56 | |||
| 7 | Profit after Interest but before Exceptional Items (5-6) | 1592.27 | 1385.72 | 5060.54 | 3341.36 | |||
| 8 | Exceptional Items Income Tax (Provision) / Refund of earlier years | (424.96) | 398.53 | (405.24) | 398.53 | |||
| 9 | Profit from Ordinary Activities before tax (7+8) | 1167.31 | 1784.25 | 4655.30 | 3739.89 | |||
| 10 | Tax expenses | 605.00 | 498.30 | 1798.00 | 1209.00 | |||
| 11 | Net Profit from Ordinary Activities after tax ( 9-10) | 562.31 | 1285.95 | 2857.30 | 2530.89 | |||
| 12 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | |||
| 13 | Net Profit for the period ( 11-12 ) | 562.31 | 1285.95 | 2857.30 | 2530.89 | |||
| 14 | Paid-up Equity Share Capital | 484.47 | 484.47 | 484.47 | 484.47 | |||
| (Face Value of Rs.10 each) | ||||||||
| 15 | Reserves excluding revaluation reserves | 18297.37 | 16006.88 | |||||
| 16 | Earnings Per Share ( EPS ) Not Annualised* | |||||||
| a) | Basic and Diluted EPS ( in Rs.) before Exceptional Items | 20.38* | 18.32* | 67.34 | 44.01 | |||
| b) | Basic and Diluted EPS ( in Rs.) after Exceptional Items | 11.61* | 26.54* | 58.98 | 52.24 | |||
| 17 | Public shareholding | |||||||
| -- Number of shares | 1457240 | 1457240 | 1457240 | 1457240 | ||||
| -- Percentage of Shareholding | 30.08 | 30.08 | 30.08 | 30.08 | ||||
| 18 | Debt Service Coverage Ratio(DSCR) (No of Times)## | 1.60 | 1.48 | |||||
| 19 | Interest Service Coverage Ratio(ISCR) (No of Times)# | 3.02 | 2.29 | |||||
| 20 | Promoters and Promoter group Shareholding | |||||||
| a | Pledged/Encumbered | |||||||
| -- Number of shares | NIL | NIL | NIL | NIL | ||||
| -- Percentage of shares | ||||||||
| (as a % of the total shareholding of promoter and promoter group) | NIL | NIL | NIL | NIL | ||||
| (as a % of the total share capital of the Company.) | NIL | NIL | NIL | NIL | ||||
| b | Non - Encumbered | |||||||
| -- Number of shares | 3387477 | 3387477 | 3387477 | 3387477 | ||||
| -- Percentage of shares | ||||||||
| (as a % of the total shareholding of promoter and promoter group) | 100.00% | 100.00% | 100.00% | 100.00% | ||||
| (as a % of the total share capital of the Company.) | 69.92% | 69.92% | 69.92% | 69.92% | ||||
| ## DSCR =[Profit before Interest and exceptional & extraordinary items / (Interest Expense + Principal repayments of long-term debt during the period)] | ||||||||
| # ISCR =[Profit before Interest and exceptional & extraordinary items / Interest Expense] | ||||||||
| SEGMENTWISE REVENUE, RESULTS AND CAPITAL EMPLOYED FOR THE YEAR ENDED 31st MARCH, 2010 | ||||||||
| Rs.in Lacs | ||||||||
| Sr. | PARTICULARS | Unaudited | Audited | |||||
| No. | Quarter ended | Year ended | ||||||
| 31st March | 31st March | |||||||
| 2010 | 2009 | 2010 | 2009 | |||||
| 1 | Segment Revenue | |||||||
| a. Construction contracts of Water supply | ||||||||
| schemes, pipe supply & laying projects | 21253.04 | 18818.49 | 65487.61 | 65250.56 | ||||
| b. Others | 548.48 | 624.46 | 1742.88 | 1278.12 | ||||
| Total | 21801.52 | 19442.95 | 67230.49 | 66528.68 | ||||
| Less: Intersegment revenue | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Net Income from Operations | 21801.52 | 19442.95 | 67230.49 | 66528.68 | ||||
| 2 | Segment Results | |||||||
| Profit/(Loss) before tax and interest | ||||||||
| a. Construction contracts of Water supply | ||||||||
| schemes, pipe supply & laying projects | 2593.11 | 2311.86 | 8722.48 | 6596.98 | ||||
| b. Others | 75.41 | 8.82 | 257.52 | 78.88 | ||||
| Total | 2668.52 | 2320.68 | 8980.00 | 6675.86 | ||||
| Less: Interest | 577.64 | 496.90 | 1891.21 | 1655.56 | ||||
| Less/Add Excess of Unallocable Expenditure | ||||||||
| over Unallocable (Income) | 498.61 | 438.06 | 2028.25 | 1678.94 | ||||
| Total Profit before Tax | 1592.27 | 1385.72 | 5060.54 | 3341.36 | ||||
| 3 | Capital Employed | |||||||
| (Segment Assets-Segment Liabilities) | ||||||||
| a. Construction contracts of Water supply | ||||||||
| schemes, pipe supply & laying projects | 33882.67 | 30847.10 | 33882.67 | 30847.10 | ||||
| b. Others | 806.33 | 598.22 | 806.33 | 598.22 | ||||
| Unallocated | (15907.16) | (14953.97) | (15907.16) | (14953.97) | ||||
| Total Capital Employed | 18781.84 | 16491.35 | 18781.84 | 16491.35 | ||||
| STATEMENT OF ASSETS & LIABILITIES AS ON 31st MARCH, 2010 | ||||||||
| Rs.in Lacs | ||||||||
| PARTICULARS | Audited | Audited | ||||||
| Year ended | Year ended | |||||||
| 31st March | 31st March | |||||||
| 2010 | 2009 | |||||||
| SHAREHOLDERS' FUNDS | ||||||||
| a) Capital | 484.47 | 484.47 | ||||||
| b) Reserves & Surplus | 18297.37 | 16006.88 | ||||||
| LOAN FUNDS | 20529.20 | 18864.73 | ||||||
| TOTAL | 39311.04 | 35356.08 | ||||||
| FIXED ASSETS | 6528.77 | 5671.98 | ||||||
| INVESTMENTS | 1749.72 | 252.12 | ||||||
| DEFERRED TAX ASSETS (NET) | 75.80 | 95.80 | ||||||
| CURRENT ASSETS , LOANS & ADVANCES | ||||||||
| a) Inventories | 42803.52 | 31787.39 | ||||||
| b) Sundry Debtors | 1774.94 | 2699.65 | ||||||
| c) Cash and Bank Balances | 2290.85 | 1976.74 | ||||||
| d) Other Current Assets | 23.24 | 545.51 | ||||||
| e) Loans & Advances | 8972.46 | 8075.30 | ||||||
| Less : Current Liabilities and Provisions: | ||||||||
| a) Liabilities | 24078.81 | 14989.39 | ||||||
| b) Provisions | 829.45 | 759.02 | ||||||
| Miscellaneous Expenditure | ||||||||
| TOTAL | 39311.04 | 35356.08 | ||||||
| NOTES | ||||||||
| 1) | The above results were reviewed by the Audit Committee and approved by the Board of Directors at their meeting held on 26th May, 2010. | |||||||
| 2) | During the financial year 2008-09,the Company's claim U/s 80IA of the Income Tax Act 1961 pertaining to F Y 2002-03 was allowed by the Income Tax Appellate Tribunal Mumbai as a result the Company had taken credit for tax refund of Rs.398.53 lacs and interest of Rs.122.85 lacs in last quarter of 2008-09. The Income Tax (IT) dept preferred an appeal before the Hon'ble High Court, Mumbai. As a matter of abundant caution, the Company had created "General reserve No.II" equivalent to Income Tax Refund. The Finance Act 2009 retrospectively amended Section 80 IA to withdraw relief under this Section. Hence, the Company has made provision during March 2010 quarter of Rs.397.89 lacs towards Tax Refund which has been shown under Exeptional Items - Provision for Taxation of earlier Years and Interest thereon of Rs.185.16 lacs shown under Interest.Consequently the amount of Rs.400.00 lacs previously apportioned to "General Reserve -II " has been transferred to the Profit & Loss A/c. | |||||||
| 3) | The Board of Directors at their meeting held on 26th May,2010 have recommended payment of dividend of Rs.10/- per equity share of Rs.10/-each (100 %) subject to approval of shareholders for the financial year 2009-10. Previous year Rs.8.50/- per equity share (85%). | |||||||
| 4) | The Board of Directors at their meeting held on 26th May,2010 approved sub-division of the nominal face value of existing one Equity Share of Rs.10/- into five Equity Shares of Rs.2/- each, subject to approval of the Shareholders in the ensuing Annual General Meeting. | |||||||
| 5) | The balance value of the work as on date is Rs.1315.30 Crores as against Rs.1498.50 Crores in the corresponding period of the previous year. | |||||||
| 6) | No Investor complaints were pending at the beginning and at the end of the quarter. Two Investor complaints were received and resolved during the quarter | |||||||
| 7) | The figures for the prior period have been regrouped and rearranged wherever necessary. | |||||||
| For THE INDIAN HUME PIPE CO. LTD. | ||||||||
| Mumbai | RAJAS R DOSHI | |||||||
| Date: 26th May, 2010 | CHAIRMAN & MANAGING DIRECTOR | |||||||